Share Structure1 (as at November 18, 2025)
| Subordinate Voting Shares |
180,409,173 |
73% |
| Multiple Voting Shares post conversion2 |
67,274,700 |
27% |
| Total Shares Outstanding |
247,683,873 |
|
| |
|
|
| RSUs |
100,000 |
0% |
| Fully Diluted Shares ITM (fully diluted, excluding warrants and options) |
247,783,873 |
100% |
| |
|
|
| Stock Options |
5,776,284 |
|
| Special Advisory Warrants |
280,000 |
|
Officers and Directors’ ownership 23.41%
Shares under shareholders’ agreement 59.5%
Stock Options and Warrants3 (as at November 18, 2025)
Stock Options
| Outstanding |
Exercise Price |
Expiry Date |
| 678,000 |
CAD 1.00 |
Jan 4, 2029 |
| 200,000 |
CAD 1.00 |
May 13, 2029 |
| 833,334 |
CAD 0.75 |
May 12, 2029 |
| 375,000 |
CAD 0.75 |
Nov 26, 2030 |
| 235,000 |
CAD 1.22 |
Jan 31, 2031 |
| 500,000 |
CAD 1.43 |
Feb 19, 2031 |
| 190,000 |
CAD 0.58 |
Apr 19, 2032 |
| 10,000 |
CAD 0.58 |
Jun 23, 2032 |
| 1,000,000 |
CAD 1.00 |
Aug 24, 2032 |
| 250,000 |
CAD 0.60 |
Aug 24, 2032 |
| 125,000 |
CAD 0.50 |
Dec 22, 2032 |
| 245,000 |
CAD 0.50 |
Mar 22, 2033 |
| 200,000 |
CAD 0.68 |
Sep 11, 2033 |
| 884,950 |
CAD 0.48 |
May 24, 2034 |
| 50,000 |
CAD 0.49 |
Oct 31, 2034 |
Special Advisory Warrants
| Outstanding |
Exercise Price |
Expiry Date |
| 280,000 |
CAD 1.00 |
Dec 31, 2027 |
1 The Subordinate Voting Shares trade on the Canadian Securities Exchange (the “CSE”) but the multiple voting shares do not trade on any exchange.
2 The Multiple Voting Shares convert to Subordinate Voting Shares on the basis of one multiple voting share for 100 Subordinate Voting Shares.
3 Stock Options and Warrants are exercisable into Subordinate Voting Shares.